Item Coversheet
Res. No. 2022-167 Approval of Budget Amendments FYE 2022

RESOLVED; that the Board of Trustees hereby approves the following budget amendments for FYE 2022 as listed below:

 

Budget Transfers:  General Fund

Amount

From Account

To Account

$2,681.00

A1325.403 Finance – Conference

A1325.109 Finance – Vacation Buy Back

$2,465.00

A1325.425 Finance – Outside Service

A1325.109 Finance – Vacation Buy Back

$2,095.00

A1325.490 Finance – Bank Fees

A1325.109 Finance – Vacation Buy Back

$2,301.00

A1325.490 Finance – Bank Fees

A1380.400 Fiscal Agent Fees

$11,912.00

A1990.400 Contingent

A1410.100 Admin – Full Time

$19,851.00

A1990.400 Contingent

A3120.105 Police - Overtime

$766.00

A1990.400 Contingent

A7410.400 Library Contractual

$725.00

A1990.400 Contingent

A9950.901 Transfer to Capital

$18,638.00

A3010.101 Police Admin – Part Time

A3120.105 Police - Overtime

$9,039.00

A3120.100 Police – Full Time

A3120.105 Police - Overtime

$4,734.00

A3320.100 Parking – Full Time

A3310.101 Crossing Guard – Part Time

$995.00

A5110.105 Street Maint Overtime

A5010.100 Street Maint Admin Full Time

$187.00

A5142.105 Snow Removal - Overtime

A8120.105 Sanitary Sewer Overtime

$2,740.00

A9035.800 Medicare

A9060.800 Health Insurance

$79,129.00

 

 

 

Budget Transfers:  Water Fund

Amount

From Account

To Account

$567.00

F8340.105 Water T&D Overtime

F8320.415 Water SP&P Utilities

$567.00

 

 

 

Increase Revenue & Expense: Capital Fund

Amount

Revenue Account

Expenditure Account

$725.00

H050.5031 Interfund Transfer from General Fund

H5197.201/18492 Manville Rd Corridor Project - Local Funds

$725.00

 

 




ATTACHMENTS:
DescriptionTypeUpload Date
Payment of Claims FYE 2022Backup Material6/13/2022