Item Coversheet
Res. No. 2023-187 Approval of Budget Amendments FYE 2023

RESOLVED; that the Board of Trustees hereby approves the following budget amendments for FYE 2023 as listed below:

Budget Transfer:  General Fund

Amount

From Account

To Account

$1,000.00

A1110.411 BOT – Misc

A1920.400 Municipal Associations

$720.00

A1325.403 Finance – Conferences

A1380400 Fiscal Agent Fees

$2,225.00

A1990.400 Contingency

A1440.400 Engineering Contractual Svcs

$3,100.00

A1990.400 Contingency

A1620.429 Cleaning Services

$3,000.00

A1990.400 Contingency

A9950.901 Transfer to Capital Fund

$565.00

A7323.425 Rec Preschool Outside Svcs

A7324.425 Rec Youth Outside Services

$2,699.00

A7323.425 Rec Preschool Outside Svcs

A7220.200 Pool Equipment

$3,300.00

A7622.425 Rec Adult Outside Svcs

A7220.200 Pool Equipment

$16,609.00

 

 

Budget Transfer:  Refuse Fund

Amount

From Account

To Account

$1,401.00

P9010.800 Refuse Employee Retirement

P9060.800 Refuse - Health Insurance

$1,401.00

 

 

Increase Revenue & Expense:  General Fund

Amount

Revenue

Expense

$19,650.06

A015.1524 Fees Police – Traffic Control

A3120.105 Police - Overtime

$19,650.06

 

 

Appropriate Fund Balance – General Fund

Amount

For Account

Description

$150,000.00

A9950.901 Transfer to Capital

Pool Project – H7180.201.21770

$30,000.00

A9950.901 Transfer to Capital

Wheeler Lot EV Charger – H5197.201.23500

$180,000.00

 

 

Increase Revenue & Expense:  Capital Fund

Amount

Revenue

Expense

$3,000.00

H050.5031 Interfund Transfer from General Fund

H7110.201.21180 Memorial Plaza Project

$150,000.00

H050.5031 Interfund Transfer from General Fund

H7180.201.21770 Pool Project

$30,000.00

H050.5031 Interfund Transfer from General Fund

H5197.201.23500 Wheeler Lot EV Charging Station

$183,000.00